Revenues grew 14 percent sequentially and 15 percent year-over-year
to $87.9 million
Cash flow from operations was $24.6 million; non-GAAP and GAAP
earnings were $0.61 and $0.45 per diluted share, respectively
SAN JOSE, Calif.--(BUSINESS WIRE)--
Power Integrations (Nasdaq: POWI)
today announced financial results for the quarter ended June 30, 2013.
Net revenues for the quarter were $87.9 million, up 14 percent from the
prior quarter and 15 percent compared with the second quarter of 2012.
GAAP net income for the quarter was $13.7 million or $0.45 per diluted
share, compared with $0.37 per diluted share in the prior quarter and a
net loss of $0.25 per share in the second quarter of 2012. GAAP gross
margin for the second quarter was 52.6 percent; operating margin was
15.1 percent.
In addition to its GAAP results, the company provided non-GAAP financial
measures that exclude stock-based compensation expenses, certain
expenses, gains and charges related to acquisitions and strategic
investments, non-cash interest income, the tax effects of these items,
and a one-time tax-related charge incurred in the second quarter of
2012. Non-GAAP net income for the second quarter was $18.5 million or
$0.61 per diluted share, compared with $0.47 per diluted share in the
prior quarter and $0.49 per diluted share in the second quarter of 2012.
Non-GAAP gross margin for the second quarter was 53.6 percent; non-GAAP
operating margin was 22.0 percent.
Commented
Balu Balakrishnan
, president and CEO of Power Integrations:
“Quarterly revenues exceeded our expectations, increasing 14 percent
sequentially with growth in all four of our primary end markets. Growth
was particularly robust in the industrial market, which is now our
largest end market in terms of sales. Strong revenue growth and a higher
gross margin enabled our non-GAAP operating margin to expand by more
than three percentage points versus the prior quarter, contributing to
sequential growth of 30 percent in non-GAAP earnings per share.”
Additional Highlights
-
On July 18 Power Integrations announced
CHY100, the first AC-DC wall-charger interface IC that enables
designers of mobile devices to implement the Quick Charge 2.0 protocol
from Qualcomm Technologies, Inc. Launched earlier this year, Quick
Charge 2.0 enables users to charge mobile devices up to 75% faster
than when using conventional technology.
-
Power Integrations generated $24.6 million of cash flow from
operations in the quarter; cash and investments increased by $26.0
million from the end of the prior quarter to a total of $145.1 million.
-
The company paid a dividend of $0.08 per share on June 28, 2013. The
next dividend of $0.08 per share is to be paid on September 30, 2013
to stockholders of record as of August 30.
-
Power Integrations received 20 U.S. patents and 42 non-U.S. patents
during the quarter and had a total of 562 U.S. patents and 461
non-U.S. patents as of June 30, 2013.
Financial Outlook
The company issued the following forecast for the third quarter of 2013:
-
Third-quarter revenues are expected to be between $89 million and $94
million.
-
Non-GAAP gross margin is expected to be approximately 54 percent.
(Excludes from cost of revenues approximately $0.6 million of
amortization of acquisition-related intangible assets and $0.3 million
of stock-based compensation.) GAAP gross margin is expected to be
approximately 53 percent.
-
Non-GAAP operating expenses are expected to be approximately $28
million, plus or minus $0.5 million. (Excludes from GAAP operating
expenses approximately $4 million of stock-based compensation expenses
and $1 million of amortization expense for acquisition-related
intangible assets.) GAAP operating expenses are expected to be $33
million, plus or minus $0.5 million.
Conference Call Today at 1:45 p.m. Pacific Time
Power Integrations management will hold a conference call today at 1:45
p.m. Pacific time. Members of the investment community can join the call
by dialing 1-877-317-6789 from within the United States or
1-412-317-6789 from outside the U.S. The call will be available via a
live and archived webcast on the investor section of the company's
website, http://powerintegrations2014.q4web.com.
About Power Integrations
Power
Integrations, Inc., is a Silicon Valley-based supplier of
high-performance electronic components used in high-voltage
power-conversion systems. The company’s integrated circuits and diodes
enable compact, energy-efficient AC-DC power supplies for a vast range
of electronic products including mobile devices, TVs, PCs, appliances,
smart utility meters and LED lights. CONCEPT IGBT drivers enhance
the efficiency, reliability and cost of high-power applications such as
industrial motor drives, solar and wind energy systems, electric
vehicles and high-voltage DC transmission. Since its introduction in
1998, Power Integrations’ EcoSmart® energy-efficiency
technology has prevented billions of dollars’ worth of energy waste and
millions of tons of carbon emissions. Reflecting the environmental
benefits of the company’s products, Power Integrations’ stock is
included in the NASDAQ® Clean Edge® Green Energy
Index, The Cleantech Index®, and the Ardour Global IndexSM.
For more information, including design-support tools and resources,
please visit www.powerint.com;
visit Power Integrations’ Green
Room for a comprehensive guide to energy-efficiency standards around
the world.
Note Regarding Use of Non-GAAP Financial Measures
In addition to the company's consolidated financial statements, which
are presented according to GAAP, the company provides certain non-GAAP
financial information that excludes stock-based compensation expenses
recorded under Accounting Standard Codification 718-10,
acquisition-related expenses, amortization of acquisition-related
intangible assets and the fair-value write-up of acquired inventory,
certain charges and gains associated with strategic investments,
non-cash interest income, the tax effects of the above items, and a
one-time tax related charge incurred in the second quarter of 2012. The
company uses these non-GAAP measures in its own financial and
operational decision-making processes and, with respect to one measure,
in setting performance targets for employee-compensation purposes.
Further, the company believes that these non-GAAP measures offer an
important analytical tool to help investors understand the company’s
core operating results and trends, and to facilitate comparability with
the operating results of other companies that provide similar non-GAAP
measures. These non-GAAP measures have certain limitations as analytical
tools and are not meant to be considered in isolation or as a substitute
for GAAP financial information. For example, stock-based compensation is
an important component of the company’s compensation mix, and will
continue to result in significant expenses in the company’s GAAP results
for the foreseeable future, but is not reflected in the non-GAAP
measures. Also, other companies, including companies in Power
Integrations’ industry, may calculate non-GAAP measures differently,
limiting their usefulness as comparative measures.
Note Regarding Forward-Looking Statements
The statements in this press release under the caption “Financial
Outlook” relating to the company’s projected third-quarter financial
performance are forward-looking statements reflecting management's
current expectations and beliefs. These forward-looking statements are
based on current information that is, by its nature, subject to rapid
and even abrupt change. Due to risks and uncertainties associated with
the company's business, actual results could differ materially from
those projected or implied by these forward-looking statements. These
risks and uncertainties include, but are not limited to: changes in
global macroeconomic conditions, which may impact the level of demand
for the company’s products; potential changes and shifts in customer
demand away from end products that utilize the company's integrated
circuits to end products that do not incorporate the company's products;
the effects of competition, which may cause the company to decrease its
selling prices for its products; the outcome and cost of patent
litigation, which may affect sales of the company’s products or could
result in higher expenses and charges than currently expected;
unforeseen costs and expenses; unfavorable fluctuations in component
costs resulting from changes in commodity prices and/or the exchange
rate between the U.S. dollar and the Japanese yen; and the challenges
inherent in integrating and forecasting the performance of acquired
businesses. In addition, new product introductions and design wins are
subject to the risks and uncertainties that typically accompany
development and delivery of complex technologies to the marketplace,
including product development delays and defects and market acceptance
of the new products. These and other risk factors that may cause actual
results to differ are more fully explained under the caption “Risk
Factors” in the company's most recent Quarterly Report on Form 10-Q,
filed with the Securities and Exchange Commission (SEC) on May 3, 2013.
The company is under no obligation (and expressly disclaims any
obligation) to update or alter its forward-looking statements, whether
as a result of new information, future events or otherwise, except as
otherwise required by the rules and regulations of the SEC.
Power Integrations, EcoSmart and the Power Integrations logo are
trademarks or registered trademarks of Power Integrations, Inc. All
other trademarks are property of their respective owners.
|
|
|
POWER INTEGRATIONS, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(in thousands, except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
June 30, 2013
|
|
March 31, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
|
NET REVENUES
|
|
$
|
87,922
|
|
|
$
|
77,040
|
|
|
$
|
76,382
|
|
|
$
|
164,962
|
|
|
$
|
148,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES
|
|
|
41,715
|
|
|
|
37,176
|
|
|
|
38,627
|
|
|
|
78,891
|
|
|
|
75,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
46,207
|
|
|
|
39,864
|
|
|
|
37,755
|
|
|
|
86,071
|
|
|
|
72,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
13,489
|
|
|
|
12,272
|
|
|
|
12,066
|
|
|
|
25,761
|
|
|
|
22,706
|
|
|
Sales and marketing
|
|
|
10,242
|
|
|
|
9,659
|
|
|
|
8,419
|
|
|
|
19,901
|
|
|
|
16,530
|
|
|
General and administrative
|
|
|
8,066
|
|
|
|
7,734
|
|
|
|
6,687
|
|
|
|
15,800
|
|
|
|
13,291
|
|
|
Amortization of acquisition-related intangible assets
|
|
|
1,122
|
|
|
|
1,122
|
|
|
|
757
|
|
|
|
2,244
|
|
|
|
785
|
|
|
Acquisition expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
413
|
|
|
|
-
|
|
|
|
902
|
|
|
|
|
Total operating expenses
|
|
|
32,919
|
|
|
|
30,787
|
|
|
|
28,342
|
|
|
|
63,706
|
|
|
|
54,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS
|
|
|
13,288
|
|
|
|
9,077
|
|
|
|
9,413
|
|
|
|
22,365
|
|
|
|
18,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash interest income
|
|
|
-
|
|
|
|
-
|
|
|
|
623
|
|
|
|
-
|
|
|
|
780
|
|
|
Cost of acquisition-related currency option
|
|
|
-
|
|
|
|
-
|
|
|
|
(635
|
)
|
|
|
-
|
|
|
|
(635
|
)
|
|
Gain related to SemiSouth
|
|
|
497
|
|
|
|
-
|
|
|
|
-
|
|
|
|
497
|
|
|
|
-
|
|
|
Other income (expense), net
|
|
|
68
|
|
|
|
217
|
|
|
|
207
|
|
|
|
285
|
|
|
|
665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE PROVISION (BENEFIT) FOR INCOME TAXES
|
|
|
13,853
|
|
|
|
9,294
|
|
|
|
9,608
|
|
|
|
23,147
|
|
|
|
18,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION (BENEFIT) FOR INCOME TAXES
|
|
|
181
|
|
|
|
(1,609
|
)
|
|
|
16,784
|
|
|
|
(1,428
|
)
|
|
|
18,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
13,672
|
|
|
$
|
10,903
|
|
|
$
|
(7,176
|
)
|
|
$
|
24,575
|
|
|
$
|
285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.47
|
|
|
$
|
0.38
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.85
|
|
|
$
|
0.01
|
|
|
|
|
Diluted
|
|
$
|
0.45
|
|
|
$
|
0.37
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.82
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARES USED IN PER-SHARE CALCULATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
29,178
|
|
|
|
28,754
|
|
|
|
28,619
|
|
|
|
28,967
|
|
|
|
28,423
|
|
|
|
|
Diluted
|
|
|
30,158
|
|
|
|
29,783
|
|
|
|
28,619
|
|
|
|
29,977
|
|
|
|
29,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expenses included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
$
|
264
|
|
|
$
|
264
|
|
|
$
|
256
|
|
|
$
|
528
|
|
|
$
|
501
|
|
|
|
|
Research and development
|
|
|
1,640
|
|
|
|
1,106
|
|
|
|
1,566
|
|
|
|
2,746
|
|
|
|
2,687
|
|
|
|
|
Sales and marketing
|
|
|
795
|
|
|
|
829
|
|
|
|
746
|
|
|
|
1,624
|
|
|
|
1,493
|
|
|
|
|
General and administrative
|
|
|
1,629
|
|
|
|
1,437
|
|
|
|
1,074
|
|
|
|
3,066
|
|
|
|
1,992
|
|
|
|
|
Total stock-based compensation expense
|
|
$
|
4,328
|
|
|
$
|
3,636
|
|
|
$
|
3,642
|
|
|
$
|
7,964
|
|
|
$
|
6,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues includes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of write-up of acquired inventory
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,136
|
|
|
$
|
-
|
|
|
$
|
1,216
|
|
|
|
|
Amortization of acquisition-related intangible assets
|
|
$
|
645
|
|
|
$
|
645
|
|
|
$
|
459
|
|
|
$
|
1,290
|
|
|
$
|
544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patent-litigation expenses
|
|
$
|
807
|
|
|
$
|
1,399
|
|
|
$
|
1,409
|
|
|
$
|
2,206
|
|
|
$
|
2,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE MIX BY END MARKET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications
|
|
|
21
|
%
|
|
|
22
|
%
|
|
|
24
|
%
|
|
|
21
|
%
|
|
|
25
|
%
|
|
|
|
Computer
|
|
|
10
|
%
|
|
|
10
|
%
|
|
|
12
|
%
|
|
|
10
|
%
|
|
|
12
|
%
|
|
|
|
Consumer
|
|
|
34
|
%
|
|
|
36
|
%
|
|
|
36
|
%
|
|
|
35
|
%
|
|
|
38
|
%
|
|
|
|
Industrial
|
|
|
35
|
%
|
|
|
32
|
%
|
|
|
28
|
%
|
|
|
34
|
%
|
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POWER INTEGRATIONS, INC.
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS
|
|
(in thousands, except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
June 30, 2013
|
|
March 31, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
|
RECONCILIATION OF GROSS PROFIT
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
|
$
|
46,207
|
|
|
$
|
39,864
|
|
|
$
|
37,755
|
|
|
$
|
86,071
|
|
|
$
|
72,348
|
|
|
|
GAAP gross profit margin
|
|
|
52.6
|
%
|
|
|
51.7
|
%
|
|
|
49.4
|
%
|
|
|
52.2
|
%
|
|
|
48.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation included in cost of revenues
|
|
|
264
|
|
|
|
264
|
|
|
|
256
|
|
|
|
528
|
|
|
|
501
|
|
|
Amortization of write-up of acquired inventory
|
|
|
-
|
|
|
|
-
|
|
|
|
1,136
|
|
|
|
-
|
|
|
|
1,216
|
|
|
Amortization of acquisition-related intangible assets
|
|
|
645
|
|
|
|
645
|
|
|
|
459
|
|
|
|
1,290
|
|
|
|
544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit
|
|
$
|
47,116
|
|
|
$
|
40,773
|
|
|
$
|
39,606
|
|
|
$
|
87,889
|
|
|
$
|
74,609
|
|
|
|
Non-GAAP gross profit margin
|
|
|
53.6
|
%
|
|
|
52.9
|
%
|
|
|
51.9
|
%
|
|
|
53.3
|
%
|
|
|
50.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses
|
|
$
|
32,919
|
|
|
$
|
30,787
|
|
|
$
|
28,342
|
|
|
$
|
63,706
|
|
|
$
|
54,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
Stock-based compensation expense included in operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
1,640
|
|
|
|
1,106
|
|
|
|
1,566
|
|
|
|
2,746
|
|
|
|
2,687
|
|
|
|
|
Sales and marketing
|
|
|
795
|
|
|
|
829
|
|
|
|
746
|
|
|
|
1,624
|
|
|
|
1,493
|
|
|
|
|
General and administrative
|
|
|
1,629
|
|
|
|
1,437
|
|
|
|
1,074
|
|
|
|
3,066
|
|
|
|
1,992
|
|
|
|
|
Total
|
|
|
4,064
|
|
|
|
3,372
|
|
|
|
3,386
|
|
|
|
7,436
|
|
|
|
6,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
413
|
|
|
|
-
|
|
|
|
902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquisition-related intangible assets
|
|
|
1,122
|
|
|
|
1,122
|
|
|
|
757
|
|
|
|
2,244
|
|
|
|
785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating expenses
|
|
$
|
27,733
|
|
|
$
|
26,293
|
|
|
$
|
23,786
|
|
|
$
|
54,026
|
|
|
$
|
46,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF INCOME FROM OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income from operations
|
|
$
|
13,288
|
|
|
$
|
9,077
|
|
|
$
|
9,413
|
|
|
$
|
22,365
|
|
|
$
|
18,134
|
|
|
|
GAAP operating margin
|
|
|
15.1
|
%
|
|
|
11.8
|
%
|
|
|
12.3
|
%
|
|
|
13.6
|
%
|
|
|
12.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
Total stock-based compensation
|
|
|
4,328
|
|
|
|
3,636
|
|
|
|
3,642
|
|
|
|
7,964
|
|
|
|
6,673
|
|
|
|
Amortization of write-up of acquired inventory
|
|
|
-
|
|
|
|
-
|
|
|
|
1,136
|
|
|
|
-
|
|
|
|
1,216
|
|
|
|
Amortization of acquisition-related intangible assets
|
|
|
1,767
|
|
|
|
1,767
|
|
|
|
1,216
|
|
|
|
3,534
|
|
|
|
1,329
|
|
|
|
Acquisition expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
413
|
|
|
|
-
|
|
|
|
902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income from operations
|
|
$
|
19,383
|
|
|
$
|
14,480
|
|
|
$
|
15,820
|
|
|
$
|
33,863
|
|
|
$
|
28,254
|
|
|
|
Non-GAAP operating margin
|
|
|
22.0
|
%
|
|
|
18.8
|
%
|
|
|
20.7
|
%
|
|
|
20.5
|
%
|
|
|
19.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF PROVISION FOR INCOME TAXES
|
|
|
|
|
|
|
|
|
|
|
|
GAAP provision (benefit) for income taxes
|
|
$
|
181
|
|
|
$
|
(1,609
|
)
|
|
$
|
16,784
|
|
|
$
|
(1,428
|
)
|
|
$
|
18,659
|
|
|
|
GAAP effective tax rate
|
|
|
1.3
|
%
|
|
|
-17.3
|
%
|
|
|
174.7
|
%
|
|
|
-6.2
|
%
|
|
|
98.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-time charge associated with tax settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
15,749
|
|
|
|
-
|
|
|
|
15,749
|
|
|
Tax effect of other adjustments to GAAP results
|
|
|
(802
|
)
|
|
|
(2,295
|
)
|
|
|
(405
|
)
|
|
|
(3,097
|
)
|
|
|
(709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP provision for income taxes
|
|
$
|
983
|
|
|
$
|
686
|
|
|
$
|
1,440
|
|
|
$
|
1,669
|
|
|
$
|
3,619
|
|
|
|
Non-GAAP effective tax rate
|
|
|
5.1
|
%
|
|
|
4.7
|
%
|
|
|
9.0
|
%
|
|
|
4.9
|
%
|
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NET INCOME (LOSS) PER SHARE (DILUTED)
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss)
|
|
$
|
13,672
|
|
|
$
|
10,903
|
|
|
$
|
(7,176
|
)
|
|
$
|
24,575
|
|
|
$
|
285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to GAAP net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
4,328
|
|
|
|
3,636
|
|
|
|
3,642
|
|
|
|
7,964
|
|
|
|
6,673
|
|
|
|
Amortization of write-up of acquired inventory
|
|
|
-
|
|
|
|
-
|
|
|
|
1,136
|
|
|
|
-
|
|
|
|
1,216
|
|
|
|
Amortization of acquisition-related intangible assets
|
|
|
1,767
|
|
|
|
1,767
|
|
|
|
1,216
|
|
|
|
3,534
|
|
|
|
1,329
|
|
|
|
Acquisition expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
413
|
|
|
|
-
|
|
|
|
902
|
|
|
|
Non-cash interest income
|
|
|
-
|
|
|
|
-
|
|
|
|
(623
|
)
|
|
|
-
|
|
|
|
(780
|
)
|
|
|
Cost of acquisition-related currency option
|
|
|
-
|
|
|
|
-
|
|
|
|
635
|
|
|
|
-
|
|
|
|
635
|
|
|
|
One-time charge associated with tax settlement
|
|
|
-
|
|
|
|
-
|
|
|
|
15,749
|
|
|
|
-
|
|
|
|
15,749
|
|
|
|
Gain on sale of SemiSouth related assets
|
|
|
(497
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(497
|
)
|
|
|
-
|
|
|
|
Tax effect of items excluded from non-GAAP results
|
|
|
(802
|
)
|
|
|
(2,295
|
)
|
|
|
(405
|
)
|
|
|
(3,097
|
)
|
|
|
(709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
|
|
$
|
18,468
|
|
|
$
|
14,011
|
|
|
$
|
14,587
|
|
|
$
|
32,479
|
|
|
$
|
25,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding for calculation of non-GAAP income per
share (diluted)
|
|
|
30,158
|
|
|
|
29,783
|
|
|
|
29,792
|
|
|
|
29,977
|
|
|
|
29,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share (diluted)
|
|
$
|
0.61
|
|
|
$
|
0.47
|
|
|
$
|
0.49
|
|
|
$
|
1.08
|
|
|
$
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP income (loss) per share
|
|
$
|
0.45
|
|
|
$
|
0.37
|
|
|
$
|
(0.25
|
)
|
|
$
|
0.82
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POWER INTEGRATIONS, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
March 31, 2013
|
|
December 31, 2012
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
85,426
|
|
|
$
|
69,489
|
|
|
$
|
63,394
|
|
|
|
|
Short-term marketable securities
|
|
|
59,630
|
|
|
|
49,530
|
|
|
|
31,766
|
|
|
|
|
Accounts receivable
|
|
|
15,772
|
|
|
|
14,739
|
|
|
|
7,326
|
|
|
|
|
Inventories
|
|
|
43,199
|
|
|
|
43,708
|
|
|
|
44,625
|
|
|
|
|
Deferred tax assets
|
|
|
344
|
|
|
|
349
|
|
|
|
352
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
12,097
|
|
|
|
13,296
|
|
|
|
17,401
|
|
|
|
|
Total current assets
|
|
|
216,468
|
|
|
|
191,111
|
|
|
|
164,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, net
|
|
|
89,743
|
|
|
|
89,872
|
|
|
|
89,724
|
|
|
|
|
INTANGIBLE ASSETS, net
|
|
|
44,054
|
|
|
|
45,896
|
|
|
|
47,738
|
|
|
|
|
GOODWILL
|
|
|
80,599
|
|
|
|
80,599
|
|
|
|
80,599
|
|
|
|
|
DEFERRED TAX ASSETS
|
|
|
14,425
|
|
|
|
14,034
|
|
|
|
11,532
|
|
|
|
|
OTHER ASSETS
|
|
|
4,608
|
|
|
|
5,137
|
|
|
|
4,673
|
|
|
|
|
Total assets
|
|
$
|
449,897
|
|
|
$
|
426,649
|
|
|
$
|
399,130
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
21,347
|
|
|
$
|
19,743
|
|
|
$
|
16,452
|
|
|
|
|
Accrued payroll and related expenses
|
|
|
7,681
|
|
|
|
6,713
|
|
|
|
6,720
|
|
|
|
|
Taxes payable
|
|
|
1,476
|
|
|
|
1,444
|
|
|
|
1,213
|
|
|
|
|
Deferred taxes
|
|
|
748
|
|
|
|
687
|
|
|
|
1,193
|
|
|
|
|
Deferred income on sales to distributors
|
|
|
15,035
|
|
|
|
14,487
|
|
|
|
11,550
|
|
|
|
|
Other accrued liabilities
|
|
|
2,650
|
|
|
|
4,022
|
|
|
|
3,439
|
|
|
|
|
Total current liabilities
|
|
|
48,937
|
|
|
|
47,096
|
|
|
|
40,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES
|
|
|
|
|
|
|
|
|
|
Income taxes payable
|
|
|
8,665
|
|
|
|
8,484
|
|
|
|
7,937
|
|
|
|
|
Deferred taxes
|
|
|
7,646
|
|
|
|
7,948
|
|
|
|
8,179
|
|
|
|
|
Pension liability
|
|
|
1,366
|
|
|
|
1,353
|
|
|
|
1,398
|
|
|
|
|
Total liabilities
|
|
|
66,614
|
|
|
|
64,881
|
|
|
|
58,081
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
29
|
|
|
|
29
|
|
|
|
28
|
|
|
|
|
Additional paid-in capital
|
|
|
198,375
|
|
|
|
187,984
|
|
|
|
175,668
|
|
|
|
|
Accumulated other comprehensive loss
|
|
|
(687
|
)
|
|
|
(484
|
)
|
|
|
(293
|
)
|
|
|
|
Retained earnings
|
|
|
185,566
|
|
|
|
174,239
|
|
|
|
165,646
|
|
|
|
|
Total stockholders' equity
|
|
|
383,283
|
|
|
|
361,768
|
|
|
|
341,049
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
449,897
|
|
|
$
|
426,649
|
|
|
$
|
399,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POWER INTEGRATIONS, INC.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
June 30, 2013
|
|
March 31, 2013
|
|
June 30, 2012
|
|
June 30, 2013
|
|
June 30, 2012
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
13,672
|
|
|
$
|
10,903
|
|
|
$
|
(7,176
|
)
|
|
$
|
24,575
|
|
|
$
|
285
|
|
|
|
|
Adjustments to reconcile net income (loss) to cash provided by
operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
3,993
|
|
|
|
3,975
|
|
|
|
3,895
|
|
|
|
7,968
|
|
|
|
7,627
|
|
|
|
|
Amortization of intangible assets
|
|
|
1,842
|
|
|
|
1,842
|
|
|
|
1,290
|
|
|
|
3,684
|
|
|
|
1,479
|
|
|
|
|
Loss (gain) on sale of property and equipment
|
|
|
17
|
|
|
|
-
|
|
|
|
-
|
|
|
|
17
|
|
|
|
(1
|
)
|
|
|
|
Gain on sale of SemiSouth related assets
|
|
|
(497
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(497
|
)
|
|
|
-
|
|
|
|
|
Stock-based compensation expense
|
|
|
4,328
|
|
|
|
3,636
|
|
|
|
3,642
|
|
|
|
7,964
|
|
|
|
6,673
|
|
|
|
|
Amortization of premium on marketable securities
|
|
|
147
|
|
|
|
104
|
|
|
|
258
|
|
|
|
251
|
|
|
|
567
|
|
|
|
|
Non-cash interest income
|
|
|
-
|
|
|
|
-
|
|
|
|
(623
|
)
|
|
|
-
|
|
|
|
(780
|
)
|
|
|
|
Deferred income taxes
|
|
|
848
|
|
|
|
(3,236
|
)
|
|
|
5,161
|
|
|
|
(2,388
|
)
|
|
|
4,834
|
|
|
|
|
Increase (decrease) in accounts receivable allowances
|
|
|
(133
|
)
|
|
|
(20
|
)
|
|
|
(14
|
)
|
|
|
(153
|
)
|
|
|
(14
|
)
|
|
|
|
Excess tax benefit from stock options exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
(276
|
)
|
|
|
-
|
|
|
|
(474
|
)
|
|
|
|
Tax benefit associated with employee stock plans
|
|
|
-
|
|
|
|
-
|
|
|
|
749
|
|
|
|
-
|
|
|
|
1,531
|
|
|
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(901
|
)
|
|
|
(7,393
|
)
|
|
|
1,964
|
|
|
|
(8,294
|
)
|
|
|
(5,336
|
)
|
|
|
|
Inventories
|
|
|
528
|
|
|
|
893
|
|
|
|
4,958
|
|
|
|
1,421
|
|
|
|
14,119
|
|
|
|
|
Prepaid expenses and other assets
|
|
|
1,270
|
|
|
|
3,928
|
|
|
|
1,528
|
|
|
|
5,198
|
|
|
|
2,834
|
|
|
|
|
Accounts payable
|
|
|
625
|
|
|
|
2,832
|
|
|
|
2,310
|
|
|
|
3,457
|
|
|
|
3,795
|
|
|
|
|
Taxes payable and other accrued liabilities
|
|
|
(1,652
|
)
|
|
|
1,172
|
|
|
|
8,180
|
|
|
|
(480
|
)
|
|
|
8,784
|
|
|
|
|
Deferred income on sales to distributors
|
|
|
548
|
|
|
|
2,936
|
|
|
|
1,897
|
|
|
|
3,484
|
|
|
|
3,387
|
|
|
|
|
Net cash provided by operating activities
|
|
|
24,635
|
|
|
|
21,572
|
|
|
|
27,743
|
|
|
|
46,207
|
|
|
|
49,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(2,942
|
)
|
|
|
(3,950
|
)
|
|
|
(1,283
|
)
|
|
|
(6,892
|
)
|
|
|
(8,754
|
)
|
|
|
|
Proceeds from sale of property and equipment
|
|
|
36
|
|
|
|
-
|
|
|
|
-
|
|
|
|
36
|
|
|
|
2
|
|
|
|
|
Proceeds from sale of SemiSouth related assets
|
|
|
959
|
|
|
|
-
|
|
|
|
-
|
|
|
|
959
|
|
|
|
-
|
|
|
|
|
Acquisition
|
|
|
-
|
|
|
|
-
|
|
|
|
(113,360
|
)
|
|
|
-
|
|
|
|
(113,360
|
)
|
|
|
|
Increase in financing lease receivables
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(383
|
)
|
|
|
|
Collections of financing lease receivables
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
299
|
|
|
|
|
Loan to SemiSouth
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(18,000
|
)
|
|
|
|
Purchases of marketable securities
|
|
|
(25,801
|
)
|
|
|
(19,422
|
)
|
|
|
-
|
|
|
|
(45,223
|
)
|
|
|
-
|
|
|
|
|
Proceeds from maturities of marketable securities
|
|
|
15,350
|
|
|
|
1,500
|
|
|
|
6,403
|
|
|
|
16,850
|
|
|
|
12,468
|
|
|
|
|
Net cash used in investing activities
|
|
|
(12,398
|
)
|
|
|
(21,872
|
)
|
|
|
(108,240
|
)
|
|
|
(34,270
|
)
|
|
|
(127,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock
|
|
|
6,044
|
|
|
|
8,705
|
|
|
|
7,864
|
|
|
|
14,749
|
|
|
|
14,321
|
|
|
|
|
Payments of dividends to stockholders
|
|
|
(2,344
|
)
|
|
|
(2,310
|
)
|
|
|
(1,438
|
)
|
|
|
(4,654
|
)
|
|
|
(2,853
|
)
|
|
|
|
Excess tax benefit from stock options exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
276
|
|
|
|
-
|
|
|
|
474
|
|
|
|
|
Net cash provided by financing activities
|
|
|
3,700
|
|
|
|
6,395
|
|
|
|
6,702
|
|
|
|
10,095
|
|
|
|
11,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
15,937
|
|
|
|
6,095
|
|
|
|
(73,795
|
)
|
|
|
22,032
|
|
|
|
(66,476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
|
69,489
|
|
|
|
63,394
|
|
|
|
147,155
|
|
|
|
63,394
|
|
|
|
139,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
85,426
|
|
|
$
|
69,489
|
|
|
$
|
73,360
|
|
|
$
|
85,426
|
|
|
$
|
73,360
|
|

Source: Power Integrations, Inc.